{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["User Guide","Methodology","Main Input","Simple Cost Calculation","Advanced Cost Calculation","Default Values"],"not_rendered":{"charts":2,"images":13,"macros":1,"external_links":0,"defined_names":29,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"User Guide","index":0,"n_rows":3,"n_cols":18,"rows_kept":3,"cut":false,"hidden":false,"merged":[[2,1,2,17]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version 2, 5.11.2018"]
[]
[null,"LCoH-Tool User Guide"]

{"sheet":"Methodology","index":1,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[[2,1,2,18]]}
[]
[]
[null,"Methodology"]

{"sheet":"Main Input","index":2,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[[2,1,2,9],[5,2,5,4],[14,2,14,4],[30,2,30,4],[29,6,29,8],[6,2,6,4],[20,2,20,4],[20,6,20,8]]}
[]
[]
[null,"Main Input"]
[]
[]
[null,null,"Link to reference system"]
[null,null,"Choose configuration"]
[]
[null,null,"Select a country:","Germany"]
[]
[null,null,"Select a building type:"]
[]
[null,null,"Select a system:","Multi-Family House"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Country specific inputs",null,null,null,"General inputs"]
[]
[null,null,"Fuel price (Pg)",6.6000000000000003E-2,{"$f":"'Default Values'!J10 & \"/kWh\"","v":"€/kWh"},null,"Period of analysis (T)",25,"years"]
[]
[null,null,"Electricity price (Pe)",0.254,{"$f":"'Default Values'!J10 & \"/kWh\"","v":"€/kWh"},null,"Real discount rate (r)",0,"% p.a."]
[]
[null,null,"Real rate of fuel price increase (rg)*",0,"% p.a.",null,"Corporate tax rate for solar heating systems (TRs)*",0,"% p.a."]
[null,null,"Real rate of electricity price increase (re)*",0,"% p.a.",null,"Corporate tax rate for conv. systems  (TRc)*",0,"% p.a."]
[]
[]
[null,null,"* has only an influence in the advanced cost calculation if different from zero."]

{"sheet":"Simple Cost Calculation","index":3,"n_rows":38,"n_cols":23,"rows_kept":38,"cut":false,"hidden":true,"merged":[[36,6,36,11],[37,6,37,10],[33,6,33,11],[34,6,34,11],[2,2,2,23],[5,18,5,23],[10,4,10,7],[10,11,10,14],[32,3,32,15],[5,2,5,16],[10,19,10,22],[32,19,32,22],[8,3,8,8],[8,10,8,15],[24,4,24,7],[24,11,24,14]]}
[]
[]
[null,null,"Simple Cost Calculation"]
[]
[]
[null,null,"Solar assisted heating system",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Purely conventional heating system (reference system)"]
[]
[]
[null,null,null,"Conventional part of the heating system",null,null,null,null,null,null,"Solar part of the heating system"]
[]
[null,null,null,null,"Inputs",null,null,null,null,null,null,"Inputs",null,null,null,null,null,null,null,"Inputs"]
[null,null,null,null,null,"Initial investment (I0)",13350,{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,"Initial investment (I0)",22721,{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,null,"Initial investment (I0)",{"$f":"I0_conv","v":13350},{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total subsidies for the solar system (S0)",0,{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,null,"(equals I0 from conv. part of heating system.)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Credit for conventional store",1538,{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Credit for installation of conventional store",0,{"$f":"'Default Values'!J10","v":"€"}]
[]
[]
[null,null,null,null,null,"Total yearly op. and maintenance cost (Ct)",2617,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"},null,null,null,null,"Total yearly op. and maintenance cost (Ct)",257,{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,null,"Total yearly op. and maintenance cost (Ct)",3272,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"}]
[]
[null,null,null,null,null,"Final energy demand per year (Et) \n(aggreated from DHW and SH)",29729,"kWh/year",null,null,null,null,"Saved final energy per year (Et)\n(due to the use of solar thermal)",9873,"kWh/year",null,null,null,null,null,"Final energy demand per year (Et) \n(equal to the sum of the conv. and solar part of the solar assisted heating system)",{"$f":"Et_conv+Et_solar","v":39602},"kWh/year"]
[]
[]
[]
[null,null,null,null,"Result (conventional part)",null,null,null,null,null,null,"Result (solar part)"]
[null,null,null,null,null,"Total cost over lifetime:",{"$f":"I0_conv + (Ct_conv)*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))","v":78775},{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,"Total cost over lifetime:",{"$f":"I0_solar-S0_solar-N15-N16 + Ct_solar*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))","v":27608},{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,null,"Total energy demand over lifetime:",{"$f":"IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))*Et_conv","v":743225},"kWh",null,null,null,null,"Total saved energy over lifetime:",{"$f":"IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))*Et_solar","v":246825},"kWh"]
[]
[null,null,null,null,null,"LCoHconv,fin",{"$f":"G26/G27*100","v":10.599078341013826},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"},null,null,null,null,"LCoHsol,fin",{"$f":"N26/N27*100","v":11.1852527094095},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"}]
[]
[]
[]
[null,null,null,"Result (solar assited heating system)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Result (purely convetional system)"]
[null,null,null,null,null,null,"Total cost over lifetime:",null,null,null,null,null,{"$f":"I0_conv+I0_solar-S0_solar-N15-N16 + (Ct_conv+Ct_solar)*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))","v":106383},{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,null,null,"Total cost over lifetime:",{"$f":"I0_only_conv + (Ct_only_conv)*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))","v":95150},{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,null,null,"Total final energy over lifetime:",null,null,null,null,null,{"$f":"IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))*(Et_conv + Et_solar)","v":990050},"kWh",null,null,null,null,null,null,"Total energy demand over lifetime:",{"$f":"IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))*Et_only_conv","v":990050},"kWh"]
[]
[null,null,null,null,null,null,"Saved final energy by solar input:",null,null,null,null,null,{"$f":"Et_solar/(Et_conv+Et_solar)*100","v":24.930559062673602},"%"]
[null,null,null,null,null,null,"LCoHov,fin",null,null,null,null,null,{"$f":"M34/M35*100","v":10.745214888136962},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"},null,null,null,null,null,null,"LCoHov,fin (ref)",{"$f":"V34/V35*100","v":9.6106257259734367},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"}]

{"sheet":"Advanced Cost Calculation","index":4,"n_rows":65,"n_cols":20,"rows_kept":65,"cut":false,"hidden":false,"merged":[[64,2,66,10],[53,3,53,13],[53,17,53,19],[8,9,8,13],[37,4,37,6],[37,10,37,12],[11,17,11,19],[24,17,24,19],[37,17,37,19],[11,4,11,6],[11,10,11,12],[24,4,24,6],[24,10,24,12],[8,3,8,7],[5,16,5,20],[5,2,5,14],[2,2,2,20],[43,4,43,6],[43,10,43,12]]}
[]
[]
[null,null,"Advanced Cost Calculation"]
[]
[]
[null,null,"Solar assisted heating system",null,null,null,null,null,null,null,null,null,null,null,null,null,"Purely conventional heating system (reference system)"]
[]
[]
[null,null,null,"Conventional part of the heating system",null,null,null,null,null,"Solar part of the heating system"]
[]
[]
[null,null,null,null,"Input: Investment & Cash Inflows",null,null,null,null,null,"Input: Investment & Cash Inflows",null,null,null,null,null,null,"Input: Investment & Cash Inflows"]
[]
[null,null,null,null,"Initial investment (I0)",13350,{"$f":"'Default Values'!J10","v":"€"},null,null,null,"Initial investment (I0)",22721,{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,"Initial investment (I0)",{"$f":"F14","v":13350},{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,null,null,null,null,null,null,"Total subsidies for the solar system (S0)",0,{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,"(equals I0 from conv. part of heating system.)"]
[]
[null,null,null,null,"Residual value of the conv. part (RV)",0,{"$f":"'Default Values'!J10","v":"€"},null,null,null,"Residual value of the solar part (RV)",0,{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,"Residual value of the conv. system (RV)",0,{"$f":"'Default Values'!J10","v":"€"}]
[]
[null,null,null,null,"Asset depreciation of the conv. part (DEPt)",0,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"},null,null,null,"Asset depreciation of the solar part (DEPt)",0,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"},null,null,null,null,"Asset depreciation of a whole conv. system (DEPt)",0,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"}]
[]
[null,null,null,null,null,null,null,null,null,null,"Credit for conventional store",1538,{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,null,null,null,null,null,null,"Credit for installation of conventional store",0,{"$f":"'Default Values'!J10","v":"€"}]
[]
[]
[null,null,null,null,"Input: Yearly Operation and Maintenance Costs (Ct)",null,null,null,null,null,"Input: Yearly Operation and Maintenance Costs (Ct)",null,null,null,null,null,null,"Input: Yearly Operation and Maintenance Costs (Ct)"]
[]
[null,null,null,null,"Electric power of controller",4,"W",null,null,null,"Electric power of controller",4,"W",null,null,null,null,"Electric power of controller",4,"W"]
[null,null,null,null,"Operating hours of controller",8760,"h/year",null,null,null,"Operating hours of controller",8760,"h/year",null,null,null,null,"Operating hours of controller",8760,"h/year"]
[]
[null,null,null,null,"Electric power of pump",50,"W",null,null,null,"Electric power of pump",80,"W",null,null,null,null,"Electric power of pump",50,"W"]
[null,null,null,null,"Operating hours of pump",4000,"h/year",null,null,null,"Operating hours of pump",1800,"h/year",null,null,null,null,"Operating hours of pump",4200,"h/year"]
[]
[null,null,null,null,"Annual fixed costs, e.g. gas meter",328,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"},null,null,null,"Annual fixed costs, e.g. gas meter",0,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"},null,null,null,null,"Annual fixed costs, e.g. gas meter",335,{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"}]
[]
[null,null,null,null,"Factor for yearly maintenance cost \n(% of total investment costs)",2,"% p.a.",null,null,null,"Factor for yearly maintenance cost \n(% of total investment costs)",1,"% p.a.",null,null,null,null,"Factor for yearly maintenance cost \n(% of total investment costs)",2,"% p.a."]
[]
[]
[null,null,null,null,"Input: Final energy demand, i.e. fuel demand (Et)",null,null,null,null,null,"Input: Saved final energy, i.e. saved fuel (Et)",null,null,null,null,null,null,"Input: Final energy demand, i.e. fuel demand (Et)"]
[]
[null,null,null,null,"Final energy demand per year (Et) \n(aggreated from DHW and SH)",29729,"kWh/year",null,null,null,"Saved (substituted) final energy per year (Et)\n(due to the use of solar thermal)",9873,"kWh/year",null,null,null,null,"Final energy demand per year (Et)\n(equal to the sum of the conv. and solar part of the solar assisted heating system)",{"$f":"F40+L40","v":39602},"kWh/year"]
[]
[]
[]
[null,null,null,null,"Result and summary (conventional part)",null,null,null,null,null,"Result and summary (solar part)"]
[null,null,null,null,"Initial investment (I0)",{"$f":"F14","v":13350},{"$f":"'Default Values'!J10","v":"€"},null,null,null,"Final total investment (I0 - S0 - credits store)",{"$f":"L14-L21-L22-L15","v":21183},{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,"Operation and maintenance costs (C) *",{"$f":"((F33+ F14*F35/100) * IF(real_discount_rate=0, T, ((1/(real_discount_rate/100))*(1 - ((1)/(1+real_discount_rate/100))^T))) + (F27*F28+F30*F31)*'Main Input'!$D$25/1000 * IF(real_discount_rate=rate_electricity_price, T/(1+real_discount_rate/100), ((1/(real_discount_rate/100-rate_electricity_price/100))*(1 - ((1+rate_electricity_price/100)/(1+real_discount_rate/100))^T)))  + F40*'Main Input'!$D$23* IF(real_discount_rate=rate_gas_price, T/(1+real_discount_rate/100), ((1/(real_discount_rate/100-rate_gas_price/100))*(1 - ((1+rate_gas_price/100)/(1+real_discount_rate/100))^T))))*F49","v":2616.8141599999999},{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"},null,null,null,"Operation and maintenance costs (C)*",{"$f":"(L33+L45*L35/100* IF(real_discount_rate=0, T, ((1/(real_discount_rate/100))*(1 - ((1)/(1+real_discount_rate/100))^T)))+(L27*L28+L30*L31)*'Main Input'!$D$25/1000*IF(real_discount_rate=rate_electricity_price, T/(1+real_discount_rate/100), ((1/(real_discount_rate/100-rate_electricity_price/100))*(1 - ((1+rate_electricity_price/100)/(1+real_discount_rate/100))^T))))*L49","v":257.30616000000003},{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"}]
[null,null,null,null,"Final energy demand per year (E) ",{"$f":"F40","v":29729},"kWh/year",null,null,null,"Saved final energy (E) ",{"$f":"L40","v":9873},"kWh/year"]
[null,null,null,null,"Period of analysis (T)",{"$f":"T","v":25},"year",null,null,null,"Period of analysis (T)",{"$f":"T","v":25},"year"]
[null,null,null,null,"Annuity factor (aT)",{"$f":"IF(real_discount_rate=0, 1/T,(real_discount_rate/100 * (1 + real_discount_rate/100)^T)/((1 + real_discount_rate/100)^T-1))","v":0.04},null,null,null,null,"Annuity factor (aT)",{"$f":"IF(real_discount_rate=0, 1/T,(real_discount_rate/100 * (1 + real_discount_rate/100)^T)/((1 + real_discount_rate/100)^T-1))","v":0.04}]
[null,null,null,null,"LCoHconv,fin",{"$f":"(F45 + (F46/annuity_factor*(1-TC_conv/100))-(DEP_conv*TC_conv/100)*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1)) - RV_conv/(1+real_discount_rate/100)^T) / (F47/annuity_factor) * 100","v":10.59845322748831},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"},null,null,null,"LCoHsol,fin",{"$f":"(L45 + L46*(1-TC_solar/100)/annuity_factor-(DEP_solar*TC_solar/100)*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))-RV_solar/(1+real_discount_rate/100)^T) / (L47/annuity_factor) * 100","v":11.188353691886965},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"}]
[]
[]
[]
[null,null,null,"Result and summary (solar assited heating system)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Result and Summary (purely conventional system)"]
[null,null,null,null,null,"Final total investment (I0)",null,null,null,null,{"$f":"F45+L45","v":34533},{"$f":"'Default Values'!J10","v":"€"},null,null,null,null,null,"Initial investment (I0)",{"$f":"S14","v":13350},{"$f":"'Default Values'!J10","v":"€"}]
[null,null,null,null,null,"Operation and maintenance costs (C)*",null,null,null,null,{"$f":"F46+L46","v":2874.12032},{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"},null,null,null,null,null,"Operation and maintenance costs (C)*",{"$f":"((S14*S35/100+ S33)*IF(real_discount_rate=0, T, ((1/(real_discount_rate/100))*(1 - ((1)/(1+real_discount_rate/100))^T))) + (S27*S28+S30*S31)*'Main Input'!$D$25/1000*IF(real_discount_rate=rate_electricity_price, T/(1+real_discount_rate/100), ((1/(real_discount_rate/100-rate_electricity_price/100))*(1 - ((1+rate_electricity_price/100)/(1+real_discount_rate/100))^T))) + S40*'Main Input'!$D$23*IF(real_discount_rate=rate_gas_price, T/(1+real_discount_rate/100), ((1/(real_discount_rate/100-rate_gas_price/100))*(1 - ((1+rate_gas_price/100)/(1+real_discount_rate/100))^T))))*S59","v":3277.9721600000003},{"$f":"'Default Values'!J10 & \"/year\"","v":"€/year"}]
[null,null,null,null,null,"Final energy demand per year (E) ",null,null,null,null,{"$f":"F47+L47","v":39602},"kWh/year",null,null,null,null,null,"Final energy demand per year (E) ",{"$f":"S40","v":39602},"kWh/year"]
[null,null,null,null,null,"Period of analysis (T)",null,null,null,null,{"$f":"T","v":25},"year",null,null,null,null,null,"Period of analysis (T)",{"$f":"T","v":25},"year"]
[null,null,null,null,null,"Annuity factor (aT)",null,null,null,null,{"$f":"IF(real_discount_rate=0, 1/T,(real_discount_rate/100 * (1 + real_discount_rate/100)^T)/((1 + real_discount_rate/100)^T-1))","v":0.04},null,null,null,null,null,null,"Annuity factor (aT)",{"$f":"IF(real_discount_rate=0, 1/T,(real_discount_rate/100 * (1 + real_discount_rate/100)^T)/((1 + real_discount_rate/100)^T-1))","v":0.04}]
[null,null,null,null,null,"Saved final energy by solar input",null,null,null,null,{"$f":"L40/(L40+F40)*100","v":24.930559062673602},"%"]
[null,null,null,null,null,"LCoHov,fin",null,null,null,null,{"$f":"(K55 + ((L46*(1-TC_solar/100) + F46*(1-TC_conv/100)))/annuity_factor-DEP_solar*TC_solar/100-DEP_conv*TC_conv/100*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1))-RV_solar/(1+real_discount_rate/100)^T - RV_conv/(1+real_discount_rate/100)^T ) / (K57/annuity_factor) * 100","v":10.745518711176203},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"},null,null,null,null,null,"LCoHov,fin (ref)",{"$f":"(S55 + (S56*(1-TC_conv/100))/annuity_factor-(DEP_only_conv*TC_conv/100)*IF(real_discount_rate=0,T,(((1-(1/(1+real_discount_rate/100))^(T+1))/(1-(1/(1+real_discount_rate/100))))-1)) - RV_only_conv/(1+real_discount_rate/100)^T) / (S57/annuity_factor) * 100","v":9.6257061764557346},{"$f":"Currency_ct & \"/kWh\"","v":"¢€/kWh"}]
[]
[]
[]
[null,null,"* If a real discount rate or real rates of fuel/electrcity price increase are defined this value corresponds to the annualized value over the period of analysis."]

{"sheet":"Default Values","index":5,"n_rows":490,"n_cols":11,"rows_kept":490,"cut":false,"hidden":true,"merged":[]}
["Parameter","Country","Household","System","Value","Comments",null,"Country","main currency","small currency"]
["Annual fixed costs (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0,null,null,"Switzerland","CHF","Rp."]
["Credit for conv. store","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0,null,null,"France","€","¢€"]
["Credit for installation of conv. store","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0,null,null,"Germany","€","¢€"]
["Electric power of controller (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",3,null,null,"Austria","€","¢€"]
["Electric power of controller (solar part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",3,null,null,"Denmark","DKK","¢DKK"]
["Electric power of pump (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",12,null,null,"USA","$","c$"]
["Electric power of pump (solar part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",12,null,null,"Custom","$","¢€"]
["Final fuel (energy) demand per year (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available",null,"Selected currency:",null,{"$f":"IF('Main Input'!D9=H2,I2,IF('Main Input'!D9=H3,I3,IF('Main Input'!D9=H4,I4,IF('Main Input'!D9=H5,I5,IF('Main Input'!D9=H6,I6,IF('Main Input'!D9=H7,I7,IF('Main Input'!D9=H8,I8)))))))","v":"€"},{"$f":"IF('Main Input'!D9=H2,J2,IF('Main Input'!D9=H3,J3,IF('Main Input'!D9=H4,J4,IF('Main Input'!D9=H5,J5,IF('Main Input'!D9=H6,J6,IF('Main Input'!D9=H7,J7,IF('Main Input'!D9=H8,J8)))))))","v":"¢€"}]
["Initial investment (solar part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Operating hours of controller (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",4200]
["Operating hours of pump (solar part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",1800]
["Substituted (saved) final energy per year","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total yearly op. and maintenance costs (solar part)","Austria","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Annual fixed costs (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",165]
["Credit for conv. store","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",4710]
["Credit for installation of conv. store","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Electric power of controller (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",3]
["Electric power of controller (solar part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",3]
["Electric power of pump (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",12]
["Electric power of pump (solar part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",12]
["Final fuel (energy) demand per year (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",168175]
["Initial investment (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",18500]
["Initial investment (solar part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",31450]
["Operating hours of controller (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",4190]
["Operating hours of pump (solar part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",2760]
["Substituted (saved) final energy per year","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",28732]
["Total subsidies for the solar system","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",11648]
["Total yearly op. and maintenance costs (solar part)","Austria","Multi-Family House (MFH)","Domestic hot water (DHW)",284]
["Annual fixed costs (purely conv.)","Austria","Multi-Family House (MFH)",null,166]
["Electric power of controller (purely conv.) ","Austria","Multi-Family House (MFH)",null,3]
["Electric power of pump (purely conv.)","Austria","Multi-Family House (MFH)",null,12]
["Operating hours of controller (purely conv.)","Austria","Multi-Family House (MFH)",null,8760]
["Operating hours of pump (purely conv.)","Austria","Multi-Family House (MFH)",null,4190]
["Total yearly op. and maintenance costs (purely conv.)","Austria","Multi-Family House (MFH)",null,13544]
["Annual fixed costs (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",78]
["Credit for conv. store","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",715]
["Credit for installation of conv. store","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Electric power of controller (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3]
["Electric power of controller (solar part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3]
["Electric power of pump (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7]
["Electric power of pump (solar part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7]
["Final fuel (energy) demand per year (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",12259]
["Initial investment (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7560]
["Initial investment (solar part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",12495]
["Operating hours of controller (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",4165]
["Operating hours of pump (solar part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",1872]
["Substituted (saved) final energy per year","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",4142]
["Total subsidies for the solar system","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",1123]
["Total yearly op. and maintenance costs (solar part)","Austria","Single-Family House (SFH)","Combined DHW and space heating (Combi)",242]
["Annual fixed costs (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",78]
["Credit for conv. store","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",715]
["Credit for installation of conv. store","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Electric power of controller (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",3]
["Electric power of controller (solar part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",3]
["Electric power of pump (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",7]
["Electric power of pump (solar part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",7]
["Final fuel (energy) demand per year (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",13807]
["Initial investment (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",7560]
["Initial investment (solar part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",5740]
["Operating hours of controller (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",4165]
["Operating hours of pump (solar part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",2523]
["Substituted (saved) final energy per year ","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",2594]
["Total subsidies for the solar system","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",1225]
["Total yearly op. and maintenance costs (solar part)","Austria","Single-Family House (SFH)","Domestic hot water (DHW)",108]
["Annual fixed costs (purely conv.)","Austria","Single-Family House (SFH)",null,77]
["Electric power of controller (purely conv.) ","Austria","Single-Family House (SFH)",null,3]
["Electric power of pump (purely conv.)","Austria","Single-Family House (SFH)",null,7]
["Operating hours of controller (purely conv.)","Austria","Single-Family House (SFH)",null,8760]
["Operating hours of pump (purely conv.)","Austria","Single-Family House (SFH)",null,5824]
["Total yearly op. and maintenance costs (purely conv.)","Austria","Single-Family House (SFH)",null,1398]
["Asset depreciation of a pure conv. system","Austria",null,null,0]
["Asset depreciation of the conv. part","Austria",null,null,0]
["Asset depreciation of the solar part","Austria",null,null,0]
["Corporate tax rate for conv. systems","Austria",null,null,0]
["Corporate tax rate for solar systems","Austria",null,null,0]
["Electricity price","Austria",null,null,0.17]
["Gas price","Austria",null,null,6.6000000000000003E-2]
["Period of analysis","Austria",null,null,25]
["Annual fixed costs (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",373,"DKK"]
["Credit for conv. store","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0,"DKK"]
["Credit for installation of conv. store","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0,"DKK"]
["Electric power of controller (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",3]
["Electric power of controller (solar part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",3]
["Electric power of pump (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",50]
["Electric power of pump (solar part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",50]
["Final fuel (energy) demand per year (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Initial investment (solar part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Operating hours of controller (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Operating hours of pump (solar part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",1800]
["Substituted (saved) final energy per year","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Total yearly op. and maintenance costs (solar part)","Denmark","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Annual fixed costs (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",372.7,"DKK"]
["Credit for conv. store","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",0,"DKK"]
["Credit for installation of conv. store","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",0,"DKK"]
["Electric power of controller (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",2]
["Electric power of controller (solar part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",3]
["Electric power of pump (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",12]
["Electric power of pump (solar part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",25]
["Final fuel (energy) demand per year (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"DKK"]
["Initial investment (solar part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"DKK"]
["Operating hours of controller (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Operating hours of pump (solar part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",1412]
["Substituted (saved) final energy per year","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"DKK"]
["Total yearly op. and maintenance costs (solar part)","Denmark","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"DKK"]
["Annual fixed costs (purely conv.)","Denmark","Multi-Family House (MFH)",null,372.7,"DKK"]
["Electric power of controller (purely conv.) ","Denmark","Multi-Family House (MFH)",null,2]
["Electric power of pump (purely conv.)","Denmark","Multi-Family House (MFH)",null,null,"empty value means no default value available"]
["Operating hours of controller (purely conv.)","Denmark","Multi-Family House (MFH)",null,8760]
["Operating hours of pump (purely conv.)","Denmark","Multi-Family House (MFH)",null,4200]
["Total yearly op. and maintenance costs (purely conv.)","Denmark","Multi-Family House (MFH)",null,null,"DKK"]
["Annual fixed costs (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",372.7,"DKK"]
["Credit for conv. store","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0,"DKK"]
["Credit for installation of conv. store","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0,"DKK"]
["Electric power of controller (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",2]
["Electric power of controller (solar part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3]
["Electric power of pump (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7]
["Electric power of pump (solar part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7]
["Final fuel (energy) demand per year (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Initial investment (solar part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Operating hours of controller (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Operating hours of pump (solar part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3987]
["Substituted (saved) final energy per year","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Total yearly op. and maintenance costs (solar part)","Denmark","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"DKK"]
["Annual fixed costs (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",819.7,"DKK"]
["Credit for conv. store","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",4097.5,"DKK"]
["Credit for installation of conv. store","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",0,"DKK"]
["Electric power of controller (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",2]
["Electric power of controller (solar part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",3]
["Electric power of pump (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",7]
["Electric power of pump (solar part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",30]
["Final fuel (energy) demand per year (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",16500]
["Initial investment (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",29993.7,"DKK"]
["Initial investment (solar part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",23840,"DKK"]
["Operating hours of controller (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Operating hours of pump (solar part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",2100]
["Substituted (saved) final energy per year ","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",1756]
["Total subsidies for the solar system","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",12811,"DKK"]
["Total yearly op. and maintenance costs (solar part)","Denmark","Single-Family House (SFH)","Domestic hot water (DHW)",581,"DKK"]
["Annual fixed costs (purely conv.)","Denmark","Single-Family House (SFH)",null,819.7,"DKK"]
["Electric power of controller (purely conv.) ","Denmark","Single-Family House (SFH)",null,2]
["Electric power of pump (purely conv.)","Denmark","Single-Family House (SFH)",null,30]
["Operating hours of controller (purely conv.)","Denmark","Single-Family House (SFH)",null,8760]
["Operating hours of pump (purely conv.)","Denmark","Single-Family House (SFH)",null,4200]
["Total yearly op. and maintenance costs (purely conv.)","Denmark","Single-Family House (SFH)",null,14251,"DKK"]
["Asset depreciation of a pure conv. system","Denmark",null,null,0,"DKK"]
["Asset depreciation of the conv. part","Denmark",null,null,0,"DKK"]
["Asset depreciation of the solar part","Denmark",null,null,0,"DKK"]
["Corporate tax rate for conv. systems","Denmark",null,null,0,"DKK"]
["Corporate tax rate for solar systems","Denmark",null,null,0]
["Electricity price","Denmark",null,null,2.0870000000000002,"DKK"]
["Gas price","Denmark",null,null,0.67,"DKK"]
["Period of analysis","Denmark",null,null,25]
["Annual fixed costs (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",130]
["Annual fixed costs (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",453]
["Annual fixed costs (purely conv.)","France","Multi-Family House (MFH)",null,497]
["Credit for conv. store","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Credit for conv. store","France","Multi-Family House (MFH)","Domestic hot water (DHW)",2000]
["Credit for installation of conv. store","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Credit for installation of conv. store","France","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Electric power of controller (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",20]
["Electric power of controller (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",20]
["Electric power of controller (purely conv.) ","France","Multi-Family House (MFH)",null,20]
["Electric power of controller (solar part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",20]
["Electric power of controller (solar part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",20]
["Electric power of pump (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Electric power of pump (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Electric power of pump (purely conv.)","France","Multi-Family House (MFH)",null,150]
["Electric power of pump (solar part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",150]
["Electric power of pump (solar part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",150]
["Final fuel (energy) demand per year (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",113674]
["Final fuel (energy) demand per year (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Gas price","France","Multi-Family House (MFH)","Domestic hot water (DHW)",0.03,"special gas price for this building?"]
["Initial investment (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",15790]
["Initial investment (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Initial investment (solar part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",{"$f":"43000+2000","v":45000}]
["Initial investment (solar part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Operating hours of controller (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (purely conv.)","France","Multi-Family House (MFH)",null,8760]
["Operating hours of controller (solar part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Operating hours of pump (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",4200]
["Operating hours of pump (purely conv.)","France","Multi-Family House (MFH)",null,150]
["Operating hours of pump (solar part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",1800]
["Operating hours of pump (solar part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",2500]
["Substituted (saved) final energy per year","France","Multi-Family House (MFH)","Domestic hot water (DHW)",44000]
["Substituted (saved) final energy per year","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total subsidies for the solar system","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Total subsidies for the solar system","France","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",4244]
["Total yearly op. and maintenance costs (conv. part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)"]
["Total yearly op. and maintenance costs (purely conv.)","France","Multi-Family House (MFH)",null,5564]
["Total yearly op. and maintenance costs (solar part)","France","Multi-Family House (MFH)","Domestic hot water (DHW)",496]
["Total yearly op. and maintenance costs (solar part)","France","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Annual fixed costs (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",95]
["Annual fixed costs (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",180]
["Annual fixed costs (purely conv.)","France","Single-Family House (SFH)",null,175]
["Credit for conv. store","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Credit for conv. store","France","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Credit for installation of conv. store","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Credit for installation of conv. store","France","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Electric power of controller (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",10]
["Electric power of controller (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",10]
["Electric power of controller (purely conv.) ","France","Single-Family House (SFH)",null,10]
["Electric power of controller (solar part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",10]
["Electric power of controller (solar part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",10]
["Electric power of pump (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Electric power of pump (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Electric power of pump (purely conv.)","France","Single-Family House (SFH)",null,30]
["Electric power of pump (solar part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",30]
["Electric power of pump (solar part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",30]
["Final fuel (energy) demand per year (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",3095]
["Final fuel (energy) demand per year (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Initial investment (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",3000]
["Initial investment (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7560]
["Initial investment (solar part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",4700]
["Initial investment (solar part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7560]
["Operating hours of controller (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (purely conv.)","France","Single-Family House (SFH)",null,8760]
["Operating hours of controller (solar part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Operating hours of pump (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3987]
["Operating hours of pump (purely conv.)","France","Single-Family House (SFH)",null,1500]
["Operating hours of pump (solar part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",2500]
["Operating hours of pump (solar part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3987]
["Substituted (saved) final energy per year","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Substituted (saved) final energy per year ","France","Single-Family House (SFH)","Domestic hot water (DHW)",2857]
["Total subsidies for the solar system","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Total subsidies for the solar system","France","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",424]
["Total yearly op. and maintenance costs (conv. part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total yearly op. and maintenance costs (purely conv.)","France","Single-Family House (SFH)",null,557]
["Total yearly op. and maintenance costs (solar part)","France","Single-Family House (SFH)","Domestic hot water (DHW)",114]
["Total yearly op. and maintenance costs (solar part)","France","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Asset depreciation of a pure conv. system","France",null,null,0]
["Asset depreciation of the conv. part","France",null,null,0]
["Asset depreciation of the solar part","France",null,null,0]
["Corporate tax rate for conv. systems","France",null,null,0]
["Corporate tax rate for solar systems","France",null,null,0]
["Electricity price","France",null,null,0.12]
["Gas price","France",null,null,4.6300000000000001E-2]
["Period of analysis","France",null,null,25]
["Annual fixed costs (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",328]
["Credit for conv. store","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",1538]
["Credit for installation of conv. store","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Electric power of controller (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",4]
["Electric power of controller (solar part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",4]
["Electric power of pump (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",50]
["Electric power of pump (solar part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",80]
["Final fuel (energy) demand per year (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",29729]
["Initial investment (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",13350]
["Initial investment (solar part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",22721]
["Operating hours of controller (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",4000]
["Operating hours of pump (solar part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",1800]
["Substituted (saved) final energy per year","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",9873]
["Total subsidies for the solar system","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",2617]
["Total yearly op. and maintenance costs (solar part)","Germany","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",257]
["Annual fixed costs (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",130]
["Credit for conv. store","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Credit for installation of conv. store","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Electric power of controller (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",4]
["Electric power of controller (solar part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",4]
["Electric power of pump (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",12]
["Electric power of pump (solar part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",25]
["Final fuel (energy) demand per year (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Initial investment (solar part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Operating hours of controller (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",1736]
["Operating hours of pump (solar part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",1412]
["Substituted (saved) final energy per year","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",10492]
["Total yearly op. and maintenance costs (solar part)","Germany","Multi-Family House (MFH)","Domestic hot water (DHW)",284]
["Annual fixed costs (purely conv.)","Germany","Multi-Family House (MFH)",null,335]
["Electric power of controller (purely conv.) ","Germany","Multi-Family House (MFH)",null,4]
["Electric power of pump (purely conv.)","Germany","Multi-Family House (MFH)",null,50]
["Operating hours of controller (purely conv.)","Germany","Multi-Family House (MFH)",null,8760]
["Operating hours of pump (purely conv.)","Germany","Multi-Family House (MFH)",null,4200]
["Total yearly op. and maintenance costs (purely conv.)","Germany","Multi-Family House (MFH)",null,3272]
["Annual fixed costs (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",224]
["Credit for conv. store","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",1000]
["Credit for installation of conv. store","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Electric power of controller (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3]
["Electric power of controller (solar part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3]
["Electric power of pump (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",55]
["Electric power of pump (solar part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",55]
["Final fuel (energy) demand per year (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",11499]
["Initial investment (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",6500]
["Initial investment (solar part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",10000]
["Operating hours of controller (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3987]
["Operating hours of pump (solar part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",1073]
["Substituted (saved) final energy per year","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",4162]
["Total subsidies for the solar system","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",1240,"CHF"]
["Total yearly op. and maintenance costs (solar part)","Germany","Single-Family House (SFH)","Combined DHW and space heating (Combi)",202]
["Annual fixed costs (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",224]
["Credit for conv. store","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",1000]
["Credit for installation of conv. store","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Electric power of controller (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",3]
["Electric power of controller (solar part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",3]
["Electric power of pump (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",55]
["Electric power of pump (solar part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",40]
["Final fuel (energy) demand per year (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",13436]
["Initial investment (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",6500]
["Initial investment (solar part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",4850]
["Operating hours of controller (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",3999]
["Operating hours of pump (solar part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",1277]
["Substituted (saved) final energy per year ","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",2226]
["Total subsidies for the solar system","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",1368]
["Total yearly op. and maintenance costs (solar part)","Germany","Single-Family House (SFH)","Domestic hot water (DHW)",97]
["Annual fixed costs (purely conv.)","Germany","Single-Family House (SFH)",null,223]
["Electric power of controller (purely conv.) ","Germany","Single-Family House (SFH)",null,3]
["Electric power of pump (purely conv.)","Germany","Single-Family House (SFH)",null,55]
["Operating hours of controller (purely conv.)","Germany","Single-Family House (SFH)",null,8760]
["Operating hours of pump (purely conv.)","Germany","Single-Family House (SFH)",null,4041]
["Total yearly op. and maintenance costs (purely conv.)","Germany","Single-Family House (SFH)",null,1515]
["Asset depreciation of a pure conv. system","Germany",null,null,0]
["Asset depreciation of the conv. part","Germany",null,null,0]
["Asset depreciation of the solar part","Germany",null,null,0]
["Corporate tax rate for conv. systems","Germany",null,null,0]
["Corporate tax rate for solar systems","Germany",null,null,0]
["Electricity price","Germany",null,null,0.254]
["Gas price","Germany",null,null,6.6000000000000003E-2]
["Period of analysis","Germany",null,null,25]
["Annual fixed costs (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",996.61800000000005,"CHF (includes other costs as well)"]
["Credit for conv. store","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0,"CHF"]
["Credit for installation of conv. store","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0,"CHF"]
["Electric power of controller (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",5]
["Electric power of controller (solar part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",5]
["Electric power of pump (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",50]
["Electric power of pump (solar part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",50]
["Final fuel (energy) demand per year (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"CHF"]
["Initial investment (solar part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"CHF"]
["Operating hours of controller (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",4200]
["Operating hours of pump (solar part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",1800]
["Substituted (saved) final energy per year","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"CHF"]
["Total yearly op. and maintenance costs (solar part)","Switzerland","Multi-Family House (MFH)","Combined DHW and space heating (Combi)",null,"CHF"]
["Annual fixed costs (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",996.61800000000005,"CHF (includes other costs as well)"]
["Credit for conv. store","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",0,"CHF"]
["Credit for installation of conv. store","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",0,"CHF"]
["Electric power of controller (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",5]
["Electric power of controller (solar part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",5]
["Electric power of pump (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",50]
["Electric power of pump (solar part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",50]
["Final fuel (energy) demand per year (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",87163]
["Initial investment (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",21313.200000000001,"CHF"]
["Initial investment (solar part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",25106.399999999998,"CHF"]
["Operating hours of controller (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",1736]
["Operating hours of pump (solar part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",1412]
["Substituted (saved) final energy per year","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",8750]
["Total subsidies for the solar system","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",8317,"CHF"]
["Total yearly op. and maintenance costs (solar part)","Switzerland","Multi-Family House (MFH)","Domestic hot water (DHW)",274.8,"CHF"]
["Annual fixed costs (purely conv.)","Switzerland","Multi-Family House (MFH)",null,1303,"CHF (includes other costs as well)"]
["Electric power of controller (purely conv.) ","Switzerland","Multi-Family House (MFH)",null,5]
["Electric power of pump (purely conv.)","Switzerland","Multi-Family House (MFH)",null,50]
["Operating hours of controller (purely conv.)","Switzerland","Multi-Family House (MFH)",null,8760]
["Operating hours of pump (purely conv.)","Switzerland","Multi-Family House (MFH)",null,1736]
["Total yearly op. and maintenance costs (purely conv.)","Switzerland","Multi-Family House (MFH)",null,9325.1999999999989,"CHF"]
["Annual fixed costs (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",996.61800000000005,"CHF (includes other costs as well)"]
["Credit for conv. store","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0,"CHF"]
["Credit for installation of conv. store","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0,"CHF"]
["Electric power of controller (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",5]
["Electric power of controller (solar part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",5]
["Electric power of pump (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Electric power of pump (solar part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Final fuel (energy) demand per year (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",9072,"CHF"]
["Initial investment (solar part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",7800,"CHF"]
["Operating hours of controller (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of controller (solar part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",8760]
["Operating hours of pump (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3987]
["Operating hours of pump (solar part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",3987]
["Substituted (saved) final energy per year","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Total yearly op. and maintenance costs (conv. part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)"]
["Total yearly op. and maintenance costs (solar part)","Switzerland","Single-Family House (SFH)","Combined DHW and space heating (Combi)",null,"CHF"]
["Annual fixed costs (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",996.61800000000005,"CHF (includes other costs as well)"]
["Credit for conv. store","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",0,"CHF"]
["Credit for installation of conv. store","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",0,"CHF"]
["Electric power of controller (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",5]
["Electric power of controller (solar part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",5]
["Electric power of pump (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Electric power of pump (solar part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Final fuel (energy) demand per year (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Initial investment (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"CHF"]
["Initial investment (solar part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"CHF"]
["Operating hours of controller (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of controller (solar part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",8760]
["Operating hours of pump (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",3999]
["Operating hours of pump (solar part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",1277]
["Substituted (saved) final energy per year ","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"empty value means no default value available"]
["Total subsidies for the solar system","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Total yearly op. and maintenance costs (conv. part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"CHF"]
["Total yearly op. and maintenance costs (solar part)","Switzerland","Single-Family House (SFH)","Domestic hot water (DHW)",null,"CHF"]
["Annual fixed costs (purely conv.)","Switzerland","Single-Family House (SFH)",null,null,"CHF (includes other costs as well)"]
["Electric power of controller (purely conv.) ","Switzerland","Single-Family House (SFH)",null,5]
["Electric power of pump (purely conv.)","Switzerland","Single-Family House (SFH)",null,null,"empty value means no default value available"]
["Operating hours of controller (purely conv.)","Switzerland","Single-Family House (SFH)",null,8760]
["Operating hours of pump (purely conv.)","Switzerland","Single-Family House (SFH)",null,4041]
["Total yearly op. and maintenance costs (purely conv.)","Switzerland","Single-Family House (SFH)",null,null,"empty value means no default value available"]
["Asset depreciation of a pure conv. system","Switzerland",null,null,0,"CHF"]
["Asset depreciation of the conv. part","Switzerland",null,null,0,"CHF"]
["Asset depreciation of the solar part","Switzerland",null,null,0,"CHF"]
["Corporate tax rate for conv. systems","Switzerland",null,null,0,"CHF"]
["Corporate tax rate for solar systems","Switzerland",null,null,0]
["Electricity price","Switzerland",null,null,0.2,"CHF"]
["Gas price","Switzerland",null,null,7.8799999999999995E-2,"CHF"]
["Period of analysis","Switzerland",null,null,25]
["Factor for yearly maintenance cost (conv. part)",null,"Multi-Family House (MFH)","Combined DHW and space heating (Combi)",2]
["Factor for yearly maintenance cost (solar part)",null,"Multi-Family House (MFH)","Combined DHW and space heating (Combi)",1]
["Nominal discount rate",null,"Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Residual value of the conv. part",null,"Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Residual value of the solar part",null,"Multi-Family House (MFH)","Combined DHW and space heating (Combi)",0]
["Factor for yearly maintenance cost (conv. part)",null,"Multi-Family House (MFH)","Domestic hot water (DHW)",2]
["Factor for yearly maintenance cost (solar part)",null,"Multi-Family House (MFH)","Domestic hot water (DHW)",1]
["Nominal discount rate",null,"Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Residual value of the conv. part",null,"Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Residual value of the solar part",null,"Multi-Family House (MFH)","Domestic hot water (DHW)",0]
["Factor for yearly maintenance cost (purely conv.)",null,"Multi-Family House (MFH)",null,2]
["Residual value of the conv. system ",null,"Multi-Family House (MFH)",null,0]
["Factor for yearly maintenance cost (conv. part)",null,"Single-Family House (SFH)","Combined DHW and space heating (Combi)",3]
["Factor for yearly maintenance cost (solar part)",null,"Single-Family House (SFH)","Combined DHW and space heating (Combi)",2]
["Nominal discount rate",null,"Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Residual value of the conv. part",null,"Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Residual value of the solar part",null,"Single-Family House (SFH)","Combined DHW and space heating (Combi)",0]
["Factor for yearly maintenance cost (conv. part)",null,"Single-Family House (SFH)","Domestic hot water (DHW)",3]
["Factor for yearly maintenance cost (solar part)",null,"Single-Family House (SFH)","Domestic hot water (DHW)",2]
["Nominal discount rate",null,"Single-Family House (SFH)","Domestic hot water (DHW)",0,"0 is only realistic for domestic sector"]
["Residual value of the conv. part",null,"Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Residual value of the solar part",null,"Single-Family House (SFH)","Domestic hot water (DHW)",0]
["Factor for yearly maintenance cost (purely conv.)",null,"Single-Family House (SFH)",null,3]
["Residual value of the conv. system ",null,"Single-Family House (SFH)",null,0]
[null,null,null,null,null,null,null,"<= Just add a new line if you want to add a new depenency from either country, household or system for a specific parameter!"]
[]
[null,null,null,null,null,null,null,"Remark: The parameters do NOT necessarly need to be dependent on all the different configuration (country, household, system)."]
[null,null,null,null,null,null,null,"The parameter name cannot be changed!"]